Total assets
|
114.4B
|
52.1B
|
31.0B
|
26.7B
|
Current assets
|
45.6B
|
23.6B
|
12.7B
|
12.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
25.6B
|
12.4B
|
7.1B
|
7.3B
|
Other short term investments
|
—
|
437M
|
201M
|
259M
|
Accounts receivable
|
7.0B
|
3.7B
|
2.0B
|
1.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
8.2B
|
4.4B
|
2.3B
|
2.5B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.7B
|
3.1B
|
1.2B
|
895M
|
Non current assets
|
68.7B
|
28.6B
|
18.3B
|
14.1B
|
Properties
|
15.3B
|
6.9B
|
4.2B
|
2.7B
|
Land and improvements
|
2.1B
|
1M
|
—
|
—
|
Machinery furniture equipment
|
1.3B
|
749M
|
597M
|
576M
|
Construction in progress
|
13.4B
|
7.2B
|
5.8B
|
5.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
39.4B
|
10.7B
|
3.1B
|
1.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.2B
|
706M
|
675M
|
641M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.0B
|
614M
|
434M
|
360M
|
Total liabilities
|
78.7B
|
32.5B
|
19.8B
|
19.0B
|
Current liabilities
|
39.8B
|
16.9B
|
7.6B
|
7.4B
|
Accounts payable
|
5.3B
|
3.2B
|
1.4B
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
20.4B
|
7.2B
|
2.3B
|
2.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
1.0B
|
79M
|
—
|
Pensions
|
795M
|
414M
|
143M
|
124M
|
Other current liabilities
|
6.3B
|
3.0B
|
1.9B
|
1.8B
|
Non current liabilities
|
38.9B
|
15.6B
|
12.2B
|
11.6B
|
Long term provisions
|
7.4B
|
4.0B
|
3.5B
|
2.9B
|
Long term debt
|
30.9B
|
11.4B
|
8.6B
|
8.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
439M
|
135M
|
106M
|
90M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.4B
|
2.2B
|
95M
|
95M
|
Retained earnings
|
17.3B
|
14.0B
|
9.8B
|
6.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
35.7B
|
19.7B
|
11.2B
|
7.7B
|
Additional paid in capital
|
10.5B
|
3.2B
|
1.2B
|
1.2B
|
Treasury stock
|
0
|
0
|
0
|
—
|
Minority interest
|
207M
|
231M
|
9M
|
34M
|