Total assets
|
93.1B
|
79.2B
|
52.1B
|
40.9B
|
Current assets
|
40.8B
|
32.4B
|
23.6B
|
16.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
25.3B
|
17.6B
|
12.4B
|
10.2B
|
Other short term investments
|
—
|
—
|
437M
|
231M
|
Accounts receivable
|
5.3B
|
4.9B
|
3.7B
|
2.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
6.1B
|
5.5B
|
4.4B
|
2.6B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.2B
|
4.3B
|
3.1B
|
1.4B
|
Non current assets
|
52.2B
|
46.8B
|
28.6B
|
24.2B
|
Properties
|
12.2B
|
11.1B
|
6.9B
|
7.2B
|
Land and improvements
|
—
|
—
|
1M
|
—
|
Machinery furniture equipment
|
987M
|
1.0B
|
749M
|
712M
|
Construction in progress
|
11.8B
|
11.2B
|
7.2B
|
6.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
28.1B
|
23.0B
|
10.7B
|
6.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
832M
|
787M
|
706M
|
868M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
815M
|
841M
|
614M
|
508M
|
Total liabilities
|
59.4B
|
57.8B
|
32.5B
|
22.1B
|
Current liabilities
|
24.0B
|
22.5B
|
16.9B
|
9.4B
|
Accounts payable
|
4.2B
|
5.2B
|
3.2B
|
1.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
11.3B
|
9.8B
|
7.2B
|
2.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
661M
|
344M
|
1.0B
|
649M
|
Pensions
|
530M
|
534M
|
414M
|
402M
|
Other current liabilities
|
4.2B
|
4.6B
|
3.0B
|
2.4B
|
Non current liabilities
|
35.4B
|
35.4B
|
15.6B
|
12.7B
|
Long term provisions
|
7.0B
|
6.2B
|
4.0B
|
3.7B
|
Long term debt
|
28.0B
|
28.8B
|
11.4B
|
8.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
130M
|
174M
|
135M
|
133M
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.2B
|
2.2B
|
2.2B
|
2.2B
|
Retained earnings
|
15.4B
|
15.2B
|
14.0B
|
13.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
33.6B
|
21.3B
|
19.7B
|
18.8B
|
Additional paid in capital
|
10.5B
|
3.3B
|
3.2B
|
3.3B
|
Treasury stock
|
0
|
0
|
0
|
—
|
Minority interest
|
448M
|
515M
|
231M
|
114M
|