Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.2B | 12.6B | 12.6B | 10.9B |
Cost of revenue | 10.1B | 8.5B | 8.6B | 7.5B |
Gross profit | 5.1B | 4.1B | 4.0B | 3.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.9B | 1.5B | 1.4B | 1.2B |
Other operating expenses | — | — | — | — |
Operating income | 3.3B | 2.6B | 2.6B | 2.2B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 217M | 139.5M | 128.4M | 115.5M |
Other income expense | -55.4M | 100K | -11.5M | -70.8M |
Pretax income | 3.0B | 2.5B | 2.5B | 2.0B |
Tax provision | 570.3M | 509.3M | 550.6M | 409.1M |
Net income | 2.4B | 1.9B | 1.9B | 1.6B |
Basic EPS | 2.0 | 1.6 | 1.6 | 1.3 |
Diluted EPS | 1.9 | 1.6 | 1.5 | 1.3 |
Basic average shares | 1.2B | 1.2B | 1.2B | 1.2B |
Diluted average shares | 1.2B | 1.2B | 1.2B | 1.2B |
EBITDA | 3.9B | 3.0B | 3.0B | 2.6B |
Net income from continuing op. | 2.4B | 1.9B | 1.9B | 1.6B |
Minority interests | -17.6M | -17.5M | -14.5M | -10.7M |
Preferred stock dividends | — | — | — | — |