Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.8M | 14.7M | 14.4M | 10.2M |
| Cost of revenue | 3.3M | 6.8M | 6.6M | 3.7M |
| Gross profit | 6.5M | 7.9M | 7.8M | 6.5M |
| Operating expense | ||||
| Research & development | 42K | 68K | 174K | 44K |
| Selling general and admin | 11.4M | 12.8M | 15.3M | 15.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -5.0M | -5.0M | -7.7M | -8.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 904K | — | — | — |
| Other income expense | -1.3M | -4.6M | -2.9M | 3.0M |
| Pretax income | -7.2M | -9.6M | -10.6M | -5.8M |
| Tax provision | — | — | — | 0 |
| Net income | -7.2M | -9.6M | -10.6M | -5.8M |
| Basic EPS | -2.5 | -138.6 | -353.5 | -184.1 |
| Diluted EPS | -2.5 | -138.6 | -353.5 | -184.1 |
| Basic average shares | 3.4M | 120.4K | 46K | 35.6K |
| Diluted average shares | 3.4M | 120.4K | 46K | 35.6K |
| EBITDA | -5.1M | -2.2M | -4.5M | -13.4M |
| Net income from continuing op. | -7.1M | -9.6M | -10.6M | -5.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 1.4M | 7.1M | 5.7M | 0 |