Financials
Income statement
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 521K | 0 | 0 | 2.3M |
| Cost of revenue | 479K | — | — | 807K |
| Gross profit | 42K | — | — | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | 10K |
| Selling general and admin | 1.2M | 1.9M | 2.7M | 2.8M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.2M | -1.9M | -2.7M | -1.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 0 | 0 | 0 | 33K |
| Other income expense | -164K | -73K | -629K | -1K |
| Pretax income | -1.3M | -2.0M | -3.3M | -1.3M |
| Tax provision | — | — | — | — |
| Net income | -1.3M | -1.9M | 7.7M | -1.2M |
| Basic EPS | -0.2 | -0.3 | 1.4 | — |
| Diluted EPS | -0.2 | -0.3 | 1.4 | — |
| Basic average shares | 5.9M | 5.8M | 5.3M | — |
| Diluted average shares | 5.9M | 5.8M | 5.4M | — |
| EBITDA | -1.2M | -1.9M | -2.7M | -1.2M |
| Net income from continuing op. | -1.2M | -2.0M | -3.3M | -1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.