Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 56.8M | 49.3M | 41.4M | 38.2M |
Net income | 56.0M | 49.7M | 40.7M | 38.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 776K | 358.0K | 755.2K | 550.2K |
Accounts receivable | — | -433.4K | 176.4K | -909.1K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -311.9K | -228.6K | -291.4K |
Investing activities | -21.2M | -44.5M | -12.6M | -17.1M |
Capital expenditures | -26.5M | -22.7M | -14.0M | -10.6M |
Net intangibles | — | — | — | — |
Net acquisitions | -11.1M | — | 0 | -50K |
Purchase of investments | -14.2M | -40.5M | -24.5M | -10.5M |
Sale of investments | 30.6M | 18.7M | 25.9M | 4.0M |
Other investing activity | — | — | — | — |
Financing activities | -30.2M | -15.6M | -23.3M | -23.0M |
Long term debt issuance | — | — | 0 | 79.8K |
Long term debt payments | — | -2.0M | -6.1M | -5.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.4M | 711.1K | 596.9K | 503.3K |
Common stock repurchase | -10.2M | -706.5K | -617.4K | -491.4K |
Common dividends | -25.9M | -13.6M | -17.2M | -17.3M |
Other financing charges | 4.5M | — | — | — |
End cash position | 10.1M | 8.3M | 19.2M | 9.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 36.3M | 35.1M | 39.3M | 36.3M |