Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 262.6M | 224.9M | 198.4M | 172.7M |
Cost of revenue | 30.6M | 27.1M | 25.5M | 21.5M |
Gross profit | 232.1M | 197.8M | 172.9M | 151.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 26.2M | 28.2M | 23.2M |
Other operating expenses | 56.6M | 17.5M | 15.0M | 11.7M |
Operating income | 55.6M | 50.0M | 42.1M | 39.5M |
Non operating interest income | ||||
Income | 296K | 151.3K | 67.2K | 3.2K |
Expense | 1.2M | 571.7K | 418.8K | 458.3K |
Other income expense | — | — | — | — |
Pretax income | 56.0M | 49.7M | 40.7M | 38.9M |
Tax provision | 14.9M | 12.9M | 10.5M | 11.0M |
Net income | 41.1M | 36.7M | 30.1M | 27.9M |
Basic EPS | 2.5 | 2.2 | 1.8 | 1.7 |
Diluted EPS | 2.5 | 2.2 | 1.8 | 1.7 |
Basic average shares | 16.3M | 16.3M | 16.3M | 16.3M |
Diluted average shares | 16.3M | 16.3M | 16.3M | 16.3M |
EBITDA | 76.8M | 67.2M | 57.0M | 53.5M |
Net income from continuing op. | 56.0M | 49.7M | 40.7M | 38.9M |
Minority interests | -931K | -763.4K | -628.3K | -542.0K |
Preferred stock dividends | 0 | 0 | 0 | 0 |