Total assets
|
20.9B
|
17.5B
|
18.8B
|
19.0B
|
Current assets
|
6.9B
|
6.6B
|
7.4B
|
7.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
54M
|
198M
|
26M
|
48M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.6B
|
1.8B
|
2.0B
|
2.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
5.1B
|
4.5B
|
5.1B
|
5.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
183M
|
138M
|
306M
|
263M
|
Non current assets
|
14.0B
|
10.9B
|
11.3B
|
11.3B
|
Properties
|
11.5B
|
10.0B
|
9.5B
|
8.9B
|
Land and improvements
|
—
|
1.4B
|
1.4B
|
1.3B
|
Machinery furniture equipment
|
—
|
—
|
—
|
8.7B
|
Construction in progress
|
728M
|
590M
|
552M
|
408M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.8B
|
-4.0B
|
-3.3B
|
-2.3B
|
Goodwill
|
6.2B
|
2.2B
|
2.5B
|
2.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.6B
|
201M
|
214M
|
221M
|
Investments and advances
|
—
|
123M
|
133M
|
128M
|
Other non current assets
|
733M
|
348M
|
430M
|
448M
|
Total liabilities
|
14.1B
|
9.4B
|
10.7B
|
13.2B
|
Current liabilities
|
3.3B
|
3.5B
|
3.5B
|
3.6B
|
Accounts payable
|
2.0B
|
2.1B
|
2.2B
|
2.1B
|
Accrued expenses
|
822M
|
891M
|
812M
|
585M
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
138M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
492M
|
518M
|
551M
|
903M
|
Non current liabilities
|
10.7B
|
5.9B
|
7.2B
|
9.6B
|
Long term provisions
|
601M
|
—
|
—
|
—
|
Long term debt
|
7.1B
|
3.1B
|
4.2B
|
5.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
858M
|
639M
|
590M
|
112M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5B
|
1.3B
|
1.3B
|
1.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
66M
|
66M
|
66M
|
63M
|
Retained earnings
|
979M
|
1.7B
|
1.3B
|
-1M
|
Other shareholders equity
|
1.5B
|
1.7B
|
1.8B
|
618M
|
Total shareholders equity
|
6.9B
|
8.1B
|
8.0B
|
5.8B
|
Additional paid in capital
|
4.8B
|
4.9B
|
4.9B
|
4.9B
|
Treasury stock
|
676M
|
430M
|
310M
|
82M
|
Minority interest
|
233M
|
235M
|
251M
|
284M
|