Total assets
|
20.8B
|
20.9B
|
16.8B
|
16.9B
|
Current assets
|
7.0B
|
6.9B
|
6.0B
|
6.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
57M
|
54M
|
39M
|
110M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.8B
|
1.6B
|
1.6B
|
1.8B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
4.9B
|
5.1B
|
4.2B
|
4.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
223M
|
183M
|
169M
|
110M
|
Non current assets
|
13.9B
|
14.0B
|
10.8B
|
10.7B
|
Properties
|
11.5B
|
11.5B
|
10.2B
|
10.1B
|
Land and improvements
|
—
|
—
|
1.4B
|
1.4B
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
759M
|
728M
|
714M
|
645M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.1B
|
-4.8B
|
-4.6B
|
-4.4B
|
Goodwill
|
6.1B
|
6.2B
|
3.6B
|
3.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.6B
|
2.6B
|
1.6B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
715M
|
733M
|
508M
|
455M
|
Total liabilities
|
14.4B
|
14.1B
|
9.7B
|
9.6B
|
Current liabilities
|
3.3B
|
3.3B
|
3.3B
|
3.3B
|
Accounts payable
|
2.0B
|
2.0B
|
2.0B
|
2.1B
|
Accrued expenses
|
804M
|
822M
|
792M
|
727M
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
442M
|
492M
|
480M
|
511M
|
Non current liabilities
|
11.1B
|
10.7B
|
6.4B
|
6.2B
|
Long term provisions
|
609M
|
601M
|
—
|
—
|
Long term debt
|
7.6B
|
7.1B
|
3.8B
|
3.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
723M
|
858M
|
567M
|
621M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.4B
|
1.5B
|
1.4B
|
1.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
66M
|
66M
|
66M
|
66M
|
Retained earnings
|
484M
|
979M
|
1.4B
|
1.7B
|
Other shareholders equity
|
1.6B
|
1.5B
|
1.6B
|
1.7B
|
Total shareholders equity
|
6.5B
|
6.9B
|
7.1B
|
7.4B
|
Additional paid in capital
|
4.8B
|
4.8B
|
4.9B
|
4.9B
|
Treasury stock
|
664M
|
676M
|
1.2B
|
1.2B
|
Minority interest
|
230M
|
233M
|
241M
|
262M
|