Total assets
|
1.4T
|
1.3T
|
1.2T
|
1.1T
|
Current assets
|
189.4B
|
172.6B
|
174.7B
|
156.7B
|
Cash
|
—
|
—
|
7.7B
|
—
|
Cash equivalents
|
—
|
—
|
8.0B
|
—
|
Cash and cash equivalents
|
34.1B
|
7.1B
|
15.8B
|
8.4B
|
Other short term investments
|
84.2B
|
106.7B
|
34.1B
|
92.2B
|
Accounts receivable
|
44.3B
|
35.4B
|
36.7B
|
32.9B
|
Other receivables
|
1.7B
|
1.2B
|
8.6B
|
3.3B
|
Inventory
|
5.2B
|
5.4B
|
4.4B
|
4.8B
|
Prepaid assets
|
—
|
—
|
38.6B
|
—
|
Restricted cash
|
—
|
—
|
34.2B
|
—
|
Assets held for sale
|
1.9B
|
1.9B
|
1.9B
|
1.9B
|
Hedging assets
|
—
|
—
|
6.9M
|
—
|
Other current assets
|
18.0B
|
15.0B
|
11.8B
|
13.3B
|
Non current assets
|
1.2T
|
1.1T
|
1.0T
|
984.5B
|
Properties
|
685.7B
|
597.0B
|
153.0B
|
538.4B
|
Land and improvements
|
—
|
—
|
125.7B
|
—
|
Machinery furniture equipment
|
—
|
—
|
311.1B
|
—
|
Construction in progress
|
115.9B
|
133.3B
|
142.5B
|
87.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-157.8B
|
—
|
Goodwill
|
267.9B
|
249.5B
|
251.0B
|
254.5B
|
Investment properties
|
14.6B
|
14.0B
|
13.5B
|
13.1B
|
Financial assets
|
—
|
—
|
0
|
—
|
Intangible assets
|
126.1B
|
111.4B
|
112.8B
|
116.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
35.8B
|
51.7B
|
50.9B
|
59.4B
|
Total liabilities
|
703.6B
|
669.3B
|
643.7B
|
638.6B
|
Current liabilities
|
209.9B
|
152.0B
|
164.6B
|
125.3B
|
Accounts payable
|
27.2B
|
19.2B
|
42.2B
|
17.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
102.3B
|
62.6B
|
86.9B
|
58.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.4B
|
1.8B
|
331M
|
925.6M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
22.4B
|
18.8B
|
3.0B
|
18.3B
|
Non current liabilities
|
493.7B
|
517.4B
|
479.1B
|
513.3B
|
Long term provisions
|
11.5B
|
11.4B
|
11.0B
|
11.1B
|
Long term debt
|
412.2B
|
442.3B
|
404.8B
|
442.1B
|
Provision for risks and charges
|
—
|
—
|
1.4B
|
—
|
Deferred liabilities
|
46.5B
|
42.8B
|
41.7B
|
41.4B
|
Derivative product liabilities
|
—
|
—
|
185.8M
|
—
|
Other non current liabilities
|
21.4B
|
17.6B
|
16.6B
|
15.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.3B
|
4.3B
|
4.3B
|
4.3B
|
Retained earnings
|
—
|
—
|
372.0B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
649.7B
|
590.8B
|
545.4B
|
502.6B
|
Additional paid in capital
|
—
|
—
|
104.8B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
25.4B
|
19.1B
|
16.0B
|
15.7B
|