Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 376.0B | 337.4B | 289.8B | 304.5B |
Cost of revenue | 256.3B | 240.3B | 210.0B | 218.4B |
Gross profit | 119.7B | 97.0B | 79.7B | 86.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 21.4B | 19.4B | 17.8B | 16.4B |
Other operating expenses | 21.6B | 17.4B | 12.7B | 13.9B |
Operating income | 45.9B | 34.5B | 27.8B | 33.9B |
Non operating interest income | ||||
Income | 3.0B | 2.6B | 1.9B | 1.0B |
Expense | 763.7M | 1.0B | 531M | 464.1M |
Other income expense | — | — | — | — |
Pretax income | 50.9B | 38.6B | 30.6B | 38.5B |
Tax provision | 13.5B | 10.6B | 7.3B | 9.1B |
Net income | 37.4B | 28.0B | 23.3B | 29.4B |
Basic EPS | 187.4 | 140.6 | 116.0 | 146.1 |
Diluted EPS | 187.0 | 140.5 | 115.9 | 146.0 |
Basic average shares | 199.9M | 199.8M | 199.8M | 199.8M |
Diluted average shares | 199.9M | 199.8M | 199.8M | 199.8M |
EBITDA | 55.6B | 43.6B | 34.8B | 41.6B |
Net income from continuing op. | 37.4B | 28.0B | 23.3B | 29.4B |
Minority interests | 26.7M | 100.6M | -121.7M | -183M |
Preferred stock dividends | 0 | 0 | 0 | 0 |