Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 36.2B | 16.0B | 24.5B | 16.5B |
Net income | 37.4B | 28.0B | 23.3B | 29.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 237.4M | 160.4M | 100M | 88.6M |
Other non cash items | -2.2B | -1.6B | -1.4B | -540.1M |
Accounts receivable | 674.6M | -5.7B | 1.1B | -8.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 122M | -4.8B | 1.4B | -4.2B |
Investing activities | -14.0B | -966.8M | 1.8B | -18.2B |
Capital expenditures | 107M | 428.8M | 108.2M | 71.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -6.4B | -9.6B | -1.5B | -3.7B |
Purchase of investments | -461.8B | -444.3B | -421.1B | -493.9B |
Sale of investments | 453.1B | 453.4B | 424.4B | 479.3B |
Other investing activity | 979.6M | -799.2M | -98.2M | 6.9M |
Financing activities | -26.1B | -20.4B | -18.8B | -17.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | -241.6M | — | — |
Short term debt issuance | 702.9M | -241.6M | 204.6M | 1.3B |
Common stock issuance | 104.1M | 32.4M | 50.4M | 78.3M |
Common stock repurchase | — | — | — | — |
Common dividends | -27.0B | -20.0B | -19.1B | -19.2B |
Other financing charges | 125.8M | 10K | -11.2M | 41.5M |
End cash position | 6.0B | 2.3B | 1.8B | 2.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 41.4B | 20.1B | 15.3B | 35.3B |