Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 409.2B | 376.0B | 337.4B | 289.8B |
| Cost of revenue | 269.1B | 256.3B | 240.3B | 210.0B |
| Gross profit | 140.1B | 119.7B | 97.0B | 79.7B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 21.4B | 19.4B | 17.8B |
| Other operating expenses | 53.9B | 21.6B | 17.4B | 12.7B |
| Operating income | 51.2B | 45.9B | 34.5B | 27.8B |
| Non operating interest income | ||||
| Income | — | 3.0B | 2.6B | 1.9B |
| Expense | 706.5M | 763.7M | 1.0B | 531M |
| Other income expense | — | — | — | — |
| Pretax income | 59.3B | 50.9B | 38.6B | 30.6B |
| Tax provision | 15.6B | 13.5B | 10.6B | 7.3B |
| Net income | 43.8B | 37.4B | 28.0B | 23.3B |
| Basic EPS | 219.0 | 187.4 | 140.6 | 116.0 |
| Diluted EPS | 218.7 | 187.0 | 140.5 | 115.9 |
| Basic average shares | 200.0M | 199.9M | 199.8M | 199.8M |
| Diluted average shares | 200.0M | 199.9M | 199.8M | 199.8M |
| EBITDA | 68.3B | 55.6B | 43.6B | 34.8B |
| Net income from continuing op. | 43.8B | 37.4B | 28.0B | 23.3B |
| Minority interests | 26.7M | 26.7M | 100.6M | -121.7M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |