|
Total assets
|
206.4B
|
178.9B
|
169.6B
|
163.8B
|
|
Current assets
|
125.6B
|
105.1B
|
102.6B
|
97.1B
|
|
Cash
|
—
|
1.9B
|
—
|
1.6B
|
|
Cash equivalents
|
—
|
2.8B
|
—
|
653.5M
|
|
Cash and cash equivalents
|
7.0B
|
4.7B
|
4.2B
|
2.3B
|
|
Other short term investments
|
31.4B
|
13.4B
|
10.6B
|
11.9B
|
|
Accounts receivable
|
5.8B
|
5.0B
|
5.1B
|
4.6B
|
|
Other receivables
|
25M
|
232.4M
|
205.6M
|
364.6M
|
|
Inventory
|
77.3B
|
77.4B
|
75.0B
|
73.3B
|
|
Prepaid assets
|
—
|
3.4B
|
—
|
2.9B
|
|
Restricted cash
|
—
|
1.0B
|
—
|
1.7B
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
4.0B
|
5.9M
|
7.5B
|
5.5M
|
|
Non current assets
|
80.8B
|
73.8B
|
67.0B
|
66.7B
|
|
Properties
|
8.9B
|
647.8M
|
8.6B
|
643.3M
|
|
Land and improvements
|
—
|
2.7B
|
—
|
2.1B
|
|
Machinery furniture equipment
|
—
|
3.9B
|
—
|
3.8B
|
|
Construction in progress
|
19.5B
|
16.3B
|
8.0B
|
9.2B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-5.6B
|
—
|
-5.1B
|
|
Goodwill
|
551.2M
|
556M
|
567.9M
|
576M
|
|
Investment properties
|
36.1B
|
36.6B
|
37.1B
|
37.6B
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
144.4M
|
149.2M
|
161.1M
|
169.2M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
5.2B
|
14.6M
|
2.6B
|
11M
|
|
Total liabilities
|
154.5B
|
143.3B
|
136.7B
|
132.3B
|
|
Current liabilities
|
102.1B
|
90.4B
|
88.9B
|
87.5B
|
|
Accounts payable
|
8.2B
|
7.6B
|
6.8B
|
7.3B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
4.0B
|
7.1B
|
3.7B
|
5.9B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
400.4M
|
122M
|
96M
|
160M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
81.9B
|
24.5M
|
70.6B
|
28.3M
|
|
Non current liabilities
|
52.5B
|
52.9B
|
47.7B
|
44.8B
|
|
Long term provisions
|
165.6M
|
21.2M
|
19.1M
|
17M
|
|
Long term debt
|
49.9B
|
51.8B
|
45.0B
|
44.0B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
9.6M
|
266M
|
269.1M
|
119.9M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
791.4M
|
765.4M
|
744.1M
|
640M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
2.4B
|
2.3B
|
2.3B
|
2.3B
|
|
Retained earnings
|
—
|
14.1B
|
—
|
10.2B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
51.9B
|
35.6B
|
32.9B
|
31.4B
|
|
Additional paid in capital
|
—
|
17.4B
|
—
|
17.3B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
339.8M
|
-914.4M
|
-900.3M
|
-1.0B
|
