Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.5B | 3.0B | 2.3B | 2.8B |
| Cost of revenue | 1.3B | 1.5B | -75.0M | 1.5B |
| Gross profit | 1.3B | 1.5B | 2.4B | 1.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 825.5M | 820.8M | 818.1M | 819.8M |
| Operating income | -256.5M | 41.9M | 948.5M | -195.2M |
| Non operating interest income | ||||
| Income | 5.6M | 7.9M | 5.3M | 10.4M |
| Expense | 60.5M | 64.2M | 70.1M | 76.1M |
| Other income expense | — | — | — | — |
| Pretax income | -305.0M | -58.1M | 1.1B | -255.6M |
| Tax provision | -85.0M | -49.1M | 307.0M | -70.6M |
| Net income | -220.0M | -9.1M | 758.3M | -185.0M |
| Basic EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Diluted EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Basic average shares | 94.4M | 94.3M | 94.3M | 94.3M |
| Diluted average shares | 94.4M | 94.3M | 94.3M | 94.3M |
| EBITDA | 62.7M | 307.1M | 1.4B | 110.3M |
| Net income from continuing op. | -211.8M | 82.9M | 1.1B | -163.1M |
| Minority interests | 7.4M | 243.4K | 6.8M | 4.1M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.