Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 |
|---|---|---|---|---|
| Total reported revenue | 1.8B | 2.1B | 1.8B | 1.6B |
| Cost of revenue | 568.4M | 631.6M | 17.5M | 599.6M |
| Gross profit | 1.3B | 1.5B | 1.8B | 975.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 972.1M | 573.0M | 580.8M | 706.1M |
| Operating income | -193.3M | 452.5M | 803.6M | -161.3M |
| Non operating interest income | ||||
| Income | 7.0M | 3.6M | 3.6M | 3.5M |
| Expense | 44.6M | 43.2M | 52.2M | 38.0M |
| Other income expense | — | — | — | — |
| Pretax income | -240.6M | 414.2M | 786.8M | -191.7M |
| Tax provision | -79.8M | 107.5M | 195.6M | -53.4M |
| Net income | -160.8M | 306.7M | 591.2M | -138.3M |
| Basic EPS | -2.7 | 5.2 | 10.0 | -2.3 |
| Diluted EPS | -2.7 | 5.2 | 10.0 | -2.3 |
| Basic average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| Diluted average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| EBITDA | 11.2M | 678.0M | 1.0B | 39.4M |
| Net income from continuing op. | -192.2M | 469.8M | 827.5M | -133.1M |
| Minority interests | -319K | -208K | -8.4M | 1.8M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.