Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 5.2B | -9.0B | 7.8B | -3.1B |
Net income | 1.9B | 1.8B | 1.4B | 1.3B |
Depreciation | 347M | 354M | 361M | 362M |
Deferred taxes | -35M | -28M | -54M | -60M |
StockBased compensation | 126M | 70M | 65M | 71M |
Other non cash items | 144M | 182M | 132M | 122M |
Accounts receivable | 422M | -10.5B | -1.2B | -886M |
Accounts payable | -980M | 12.4B | 9.2B | -4.0B |
Other assets liabilities | 3.3B | -13.3B | -2.1B | 11M |
Investing activities | 12.4B | 9.6B | 9.7B | 11.1B |
Capital expenditures | -117M | -254M | -128M | -89M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.4B | -736M | -992M | -735M |
Sale of investments | 13.8B | 10.4B | 10.9B | 12.0B |
Other investing activity | 138M | 133M | -61M | -79M |
Financing activities | -15.0B | -24.5B | -8.5B | -4.2B |
Long term debt issuance | 5B | 3B | 7.8B | 7.2B |
Long term debt payments | -18.8B | -22.3B | -16.4B | -12.4B |
Short term debt issuance | 924M | -4.6B | 597M | 1.6B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.5B | 0 | 0 | 0 |
Common dividends | -595M | -575M | -563M | -575M |
Other financing charges | -88M | -11M | -6M | 1M |
End cash position | 62.0B | 65.5B | 67.0B | 47.1B |
Income tax paid | 41M | 178M | 246M | 1.0B |
Interest paid | 1.2B | 1.4B | 1.6B | 1.6B |
Free cash flow | 6.2B | -11.1B | 19.0B | -4.3B |