Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 219.2M | 207.2M | 179.0M | 231.5M |
Net income | 77.2M | 43.4M | 156.1M | 80.7M |
Depreciation | 22.9M | 20.6M | 20.7M | 17.8M |
Deferred taxes | — | — | — | — |
StockBased compensation | 110.4M | 109.9M | 110.7M | 110.1M |
Other non cash items | 13.1M | 4.4M | 17.1M | 6.2M |
Accounts receivable | -173.3M | 241.9M | -298.6M | -65.5M |
Accounts payable | 184.1M | -201.1M | 181.4M | 86.0M |
Other assets liabilities | -15.2M | -11.9M | -8.4M | -3.9M |
Investing activities | -180.3M | -111.3M | -50.6M | -48.8M |
Capital expenditures | -38.8M | -50.6M | -17.3M | -41.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -3.7M | — | — |
Purchase of investments | -296.7M | -198.4M | -165.3M | -144.5M |
Sale of investments | 155.1M | 141.5M | 132.0M | 137.5M |
Other investing activity | — | — | — | — |
Financing activities | -245.4M | -357.9M | -84.6M | -78.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -223.5M | -330.9M | -49.1M | -44.7M |
Common dividends | — | — | — | — |
Other financing charges | -21.9M | -26.9M | -35.4M | -33.8M |
End cash position | 768.0M | 958.4M | 1.2B | 1.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 100.0M | 196.8M | 151.7M | 190.5M |