Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.0B | 12.5B | 7.2B | 7.1B |
Net income | 3.9B | 4.0B | 2.4B | 3.8B |
Depreciation | 3.1B | 3.0B | 4.0B | 3.1B |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 186M | 283M | -30M | 135M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.2B | 5.2B | 836M | — |
Investing activities | -884M | -379M | -1.5B | -903M |
Capital expenditures | — | — | — | — |
Net intangibles | -3.9B | -3.4B | -4.1B | -3.7B |
Net acquisitions | -426M | -591M | -1.3B | -519M |
Purchase of investments | — | — | — | — |
Sale of investments | 1M | 220M | 37M | 56M |
Other investing activity | -459M | -8M | -261M | -440M |
Financing activities | -1.1B | -7.9B | 575M | -6.8B |
Long term debt issuance | 3.4B | 1.3B | 3.1B | 4.3B |
Long term debt payments | -1.3B | -82M | -23M | -1.7B |
Short term debt issuance | 150M | -4.1B | 911M | -5.5B |
Common stock issuance | 0 | 0 | 0 | 521M |
Common stock repurchase | -2.2B | -2.0B | -2.0B | -2.0B |
Common dividends | -1.9B | -2.0B | -2.0B | -1.9B |
Other financing charges | 559M | -1B | 575M | -676M |
End cash position | 22.8B | 25.8B | 25.7B | 23.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.7B | 8.8B | 3.1B | 5.3B |