Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 277.9B | 258.1B | 255.4B | 221.2B |
Cost of revenue | 178.8B | 171.5B | 164.6B | 145.6B |
Gross profit | 99.1B | 86.6B | 90.9B | 75.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 16.7B | 18.5B | 25.9B | 18.5B |
Non operating interest income | ||||
Income | 1.5B | 1.5B | 587M | 89M |
Expense | 80M | 63M | 123M | 100M |
Other income expense | — | — | — | — |
Pretax income | 17.2B | 19.7B | 21.4B | 19.5B |
Tax provision | 7.3B | 6.7B | 6.2B | 4.4B |
Net income | 9.9B | 13.0B | 15.2B | 15.1B |
Basic EPS | 50.4 | 83.4 | 90.9 | 106.0 |
Diluted EPS | 50.4 | 83.4 | 90.9 | 106.0 |
Basic average shares | 146.5M | 136.5M | 139.5M | 132.9M |
Diluted average shares | 146.5M | 136.5M | 139.5M | 132.9M |
EBITDA | 26.0B | 27.1B | 32.8B | 26.3B |
Net income from continuing op. | 17.2B | 19.7B | 21.4B | 19.5B |
Minority interests | -2.5B | -1.6B | -2.5B | -983M |
Preferred stock dividends | 0 | 0 | 0 | 0 |