Financials
Cash flow
Fundamentals currency is NOK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | -36.3M | 15.4M | -32.6M | 45.4M |
| Net income | -126.8M | -57.1M | -62.8M | -35.3M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | 0 | 0 | 0 |
| Other non cash items | 10.3M | 12.9M | 11.5M | 14.8M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 80.2M | 59.6M | 18.7M | 65.9M |
| Investing activities | -3.5M | -2.2M | 33M | -1.8M |
| Capital expenditures | -2M | -2.2M | -2.1M | -1.8M |
| Net intangibles | -11.8M | -6.4M | -6M | -30.4M |
| Net acquisitions | -1.5M | 0 | 35.1M | 0 |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -170M | 16.4M | -18.6M | -141M |
| Long term debt issuance | 0 | 0 | 0 | 1.5M |
| Long term debt payments | -90.2M | -13.3M | -71.1M | -252.6M |
| Short term debt issuance | -79.9M | 29.7M | 52.5M | -113.4M |
| Common stock issuance | — | — | — | 223.5M |
| Common stock repurchase | — | 0 | 0 | — |
| Common dividends | — | — | — | — |
| Other financing charges | 100K | — | — | — |
| End cash position | 30.6M | 22.7M | 34M | 46.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 115.6M | -12M | -10.4M | 50M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.