Total assets
|
145.2B
|
172.1B
|
157.2B
|
127.9B
|
Current assets
|
66.9B
|
79.3B
|
69.5B
|
55.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
23.5B
|
33.6B
|
27.2B
|
31.7B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
21.1B
|
26.1B
|
27.3B
|
11.6B
|
Other receivables
|
9.5B
|
8.8B
|
9.3B
|
7.9B
|
Inventory
|
2.4B
|
2.3B
|
1.7B
|
1.4B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
740M
|
5.7B
|
0
|
—
|
Other current assets
|
4.9B
|
1.5B
|
1.9B
|
1.2B
|
Non current assets
|
78.3B
|
92.8B
|
87.7B
|
72.8B
|
Properties
|
116M
|
189M
|
177M
|
106M
|
Land and improvements
|
747M
|
747M
|
747M
|
747M
|
Machinery furniture equipment
|
23.3B
|
45.2B
|
48.1B
|
32.6B
|
Construction in progress
|
6.8B
|
7.9B
|
5.6B
|
17.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
7.2B
|
9.6B
|
7.6B
|
6.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
13.1B
|
8.0B
|
7.3B
|
4.2B
|
Intangible assets
|
1.6B
|
1.8B
|
1.7B
|
1.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
7.8B
|
7.7B
|
3.0B
|
39M
|
Total liabilities
|
89.9B
|
98.2B
|
90.3B
|
73.4B
|
Current liabilities
|
41.4B
|
48.4B
|
43.0B
|
30.0B
|
Accounts payable
|
15.0B
|
19.1B
|
16.2B
|
9.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
18.0B
|
14.8B
|
14.2B
|
11.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.7B
|
4.6B
|
2.8B
|
4.2B
|
Pensions
|
166M
|
323M
|
149M
|
139M
|
Other current liabilities
|
3.7B
|
2.6B
|
5.8B
|
1.6B
|
Non current liabilities
|
48.5B
|
49.8B
|
47.4B
|
43.4B
|
Long term provisions
|
5.3B
|
6.4B
|
4.7B
|
4.2B
|
Long term debt
|
37.9B
|
40.3B
|
39.4B
|
36.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.4B
|
2.2B
|
2.3B
|
1.6B
|
Derivative product liabilities
|
161M
|
151M
|
407M
|
614M
|
Other non current liabilities
|
402M
|
392M
|
270M
|
263M
|
Shareholders equity
|
|
|
|
|
Common stock
|
11.4B
|
11.3B
|
11.2B
|
11.1B
|
Retained earnings
|
12.8B
|
36.3B
|
28.5B
|
19.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
55.2B
|
74.0B
|
66.8B
|
54.5B
|
Additional paid in capital
|
10.9B
|
10.1B
|
10.2B
|
10.1B
|
Treasury stock
|
125M
|
124M
|
124M
|
155M
|
Minority interest
|
7.7B
|
11.9B
|
11.1B
|
10.4B
|