Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 245.0B | 296.3B | 230.5B | 141.9B |
Cost of revenue | 254.1B | 270.6B | 207.7B | 117.3B |
Gross profit | -9.2B | 25.7B | 22.8B | 24.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | -19.9B | 14.8B | 12.5B | 15.7B |
Non operating interest income | ||||
Income | 344M | 121M | 22M | 10M |
Expense | 463M | 461M | 502M | 500M |
Other income expense | — | — | — | — |
Pretax income | -20.6B | 15.2B | 13.8B | 13.6B |
Tax provision | 1.9B | 5.5B | 3.5B | 4.6B |
Net income | -22.6B | 9.7B | 10.3B | 9.0B |
Basic EPS | — | 154.3 | 163.4 | 116.3 |
Diluted EPS | — | 154.0 | 163.1 | 115.9 |
Basic average shares | — | 59.2M | 59.1M | 54.1M |
Diluted average shares | — | 59.2M | 59.1M | 54.1M |
EBITDA | -13.5B | 21.9B | 19.0B | 20.0B |
Net income from continuing op. | -20.6B | 15.2B | 13.8B | 13.6B |
Minority interests | 313M | -582M | -683M | -2.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |