Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 418.9M | -1.0B | -104.2B | -77.8B |
| Net income | 1.8B | 1.2B | 235.2B | 158.5B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 819.2M | 323.1M | -5.8B | 3.5B |
| Accounts receivable | -2.2B | -2.6B | -333.6B | -239.9B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -3.2B | -3.0B | 710.0B | -83.0B |
| Capital expenditures | -640.1M | -480.9M | -92.8B | -51.8B |
| Net intangibles | — | — | -56.1B | -220.9B |
| Net acquisitions | — | — | 397.3B | 84M |
| Purchase of investments | -3.2B | -3.1B | -241.8B | -321.3B |
| Sale of investments | 1.3B | 1.3B | 234.9B | 251.7B |
| Other investing activity | -749.7M | -649.3M | 412.5B | 38.3B |
| Financing activities | -9.1B | -3.2B | -495.0B | -370.1B |
| Long term debt issuance | 1.2B | 1.6B | 213.5B | 313.7B |
| Long term debt payments | -8.0B | -4.4B | -803.5B | -690.7B |
| Short term debt issuance | -1.2B | -191.0M | -27B | 135.2B |
| Common stock issuance | — | — | 16.9B | 46M |
| Common stock repurchase | -963.3M | 0 | -16.9B | -68.3B |
| Common dividends | -267.8M | -283.7M | -43.6B | -42.2B |
| Other financing charges | 82.2M | 139.9M | 165.5B | -17.8B |
| End cash position | 6.7B | 9.6B | 1.7T | 1.1T |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 2.7B | 1.7B | 209M | -6.3B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.