Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -145.3B | -104.2B | -77.8B | 137.7B |
Net income | 181.6B | 235.2B | 158.5B | 142.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 48.6B | -5.8B | 3.5B | -19.5B |
Accounts receivable | -375.5B | -333.6B | -239.9B | -268.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | 283.1B |
Investing activities | -499.3B | 710.0B | -83.0B | 29.8B |
Capital expenditures | -71.0B | -92.8B | -51.8B | -28.6B |
Net intangibles | — | -56.1B | -220.9B | -42.2B |
Net acquisitions | — | 397.3B | 84M | 0 |
Purchase of investments | -462.8B | -241.8B | -321.3B | -384.9B |
Sale of investments | 150.0B | 234.9B | 251.7B | 267.6B |
Other investing activity | -115.5B | 412.5B | 38.3B | 175.7B |
Financing activities | -461.4B | -495.0B | -370.1B | -253.6B |
Long term debt issuance | 229.0B | 213.5B | 313.7B | 377.3B |
Long term debt payments | -641.0B | -803.5B | -690.7B | -310.7B |
Short term debt issuance | -21B | -27B | 135.2B | -277.3B |
Common stock issuance | — | 16.9B | 46M | — |
Common stock repurchase | — | -16.9B | -68.3B | -2M |
Common dividends | -41.9B | -43.6B | -42.2B | -42.2B |
Other financing charges | 13.5B | 165.5B | -17.8B | -655M |
End cash position | 1.4T | 1.7T | 1.1T | 1.1T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 245.5B | 209M | -6.3B | 137.2B |