Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.8T | 1.7T | 1.6T | 1.2T |
Cost of revenue | 520.4B | 511.1B | 497.0B | 432.4B |
Gross profit | 1.3T | 1.2T | 1.1T | 773.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1T | 1.0T | 895.9B | 611.9B |
Other operating expenses | — | — | — | — |
Operating income | 198.4B | 159.4B | 174.5B | 161.5B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 181.6B | 235.2B | 158.5B | 142.6B |
Tax provision | 42.5B | 46.1B | 66.9B | 53.5B |
Net income | 139.1B | 189.2B | 91.6B | 89.1B |
Basic EPS | 15.1 | 23.9 | 10.2 | 14.0 |
Diluted EPS | 15.0 | 23.8 | 10.1 | 14.0 |
Basic average shares | 1.1T | 1.1T | 1.2T | 773.9B |
Diluted average shares | 1.1T | 1.1T | 1.2T | 773.9B |
EBITDA | 360.9B | 153.0B | 295.2B | 262.9B |
Net income from continuing op. | 181.6B | 235.2B | 158.5B | 142.6B |
Minority interests | -25.9B | -10.3B | -14.3B | -19.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |