Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 40.6M | -56.2M | 80.8M | 43.2M |
Net income | 99.1M | -48.5M | 39M | 24.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.5M | 4.2M | 4.9M | 3.8M |
Other non cash items | -47.8M | 24.4M | 38.4M | 63.5M |
Accounts receivable | -11.8M | -31.5M | 29.4M | -17.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -7.4M | -4.8M | -30.9M | -30.6M |
Investing activities | -113.2M | -157.9M | -171.4M | -187.5M |
Capital expenditures | -130.5M | -208.9M | -167.3M | -179M |
Net intangibles | — | — | — | — |
Net acquisitions | -25.1M | 25.1M | 0 | — |
Purchase of investments | 0 | 0 | -2M | — |
Sale of investments | 3M | 29.8M | 5.2M | 4.8M |
Other investing activity | 39.4M | -3.9M | -7.3M | -13.3M |
Financing activities | -70.4M | -160.5M | -107.5M | 98.3M |
Long term debt issuance | 872.5M | 53.2M | 800K | 219.3M |
Long term debt payments | -836.3M | -190.1M | -70M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -6.6M | -8.2M | -8.5M | -17M |
Common dividends | -100M | — | — | -100M |
Other financing charges | — | -15.4M | -29.8M | -4M |
End cash position | 384.2M | 251.8M | 386.9M | 461M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 250.9M | 45.9M | 84.7M | -123.9M |