Total assets
|
13.2B
|
8.2B
|
8.0B
|
8.0B
|
Current assets
|
3.1B
|
2.5B
|
2.1B
|
2.1B
|
Cash
|
1.4B
|
964M
|
870M
|
712M
|
Cash equivalents
|
—
|
0
|
238M
|
442M
|
Cash and cash equivalents
|
1.4B
|
964M
|
1.1B
|
1.2B
|
Other short term investments
|
—
|
—
|
—
|
0
|
Accounts receivable
|
47M
|
25M
|
20M
|
50M
|
Other receivables
|
119M
|
8M
|
11M
|
14M
|
Inventory
|
1.1B
|
829M
|
773M
|
703M
|
Prepaid assets
|
59M
|
41M
|
58M
|
41M
|
Restricted cash
|
20M
|
34M
|
27M
|
26M
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
10.0B
|
5.6B
|
5.9B
|
5.9B
|
Properties
|
—
|
—
|
144M
|
142M
|
Land and improvements
|
124M
|
116M
|
129M
|
126M
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
727M
|
467M
|
757M
|
899M
|
Leases
|
25M
|
22M
|
15M
|
16M
|
Accumulated depreciation
|
-8.1B
|
-7.7B
|
-7.1B
|
-6.3B
|
Goodwill
|
193M
|
212M
|
211M
|
241M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3M
|
2M
|
1M
|
3M
|
Investments and advances
|
584M
|
600M
|
1.1B
|
1.8B
|
Other non current assets
|
433M
|
326M
|
273M
|
289M
|
Total liabilities
|
4.6B
|
4.4B
|
3.9B
|
3.9B
|
Current liabilities
|
1.4B
|
1.2B
|
884M
|
827M
|
Accounts payable
|
566M
|
432M
|
391M
|
406M
|
Accrued expenses
|
141M
|
128M
|
151M
|
67M
|
Short term debt
|
187M
|
289M
|
91M
|
112M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
187M
|
64M
|
45M
|
39M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
20M
|
15M
|
6M
|
—
|
Non current liabilities
|
3.2B
|
3.2B
|
3.1B
|
3.1B
|
Long term provisions
|
656M
|
636M
|
596M
|
700M
|
Long term debt
|
2.0B
|
2.1B
|
2.1B
|
2.0B
|
Provision for risks and charges
|
6M
|
5M
|
7M
|
7M
|
Deferred liabilities
|
519M
|
395M
|
300M
|
313M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
526M
|
420M
|
0
|
0
|
Retained earnings
|
-1.3B
|
-2.1B
|
—
|
—
|
Other shareholders equity
|
7.4B
|
5.4B
|
4.0B
|
4.0B
|
Total shareholders equity
|
8.5B
|
3.7B
|
4.1B
|
4.1B
|
Additional paid in capital
|
—
|
—
|
7.2B
|
7.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
1.9B
|
29M
|
35M
|
54M
|