Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.8B | 4.6B | 4.5B | 4.0B |
Cost of revenue | 3.7B | 3.6B | 3.4B | 2.9B |
Gross profit | 2.1B | 1.0B | 1.1B | 1.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 162M | 99M | 87M | 90M |
Other operating expenses | 311M | 315M | 198M | 220M |
Operating income | 1.6B | 575M | 833M | 797M |
Non operating interest income | ||||
Income | 154M | 122M | 81M | 58M |
Expense | 161M | 151M | 141M | 110M |
Other income expense | 126M | -482M | -293M | 210M |
Pretax income | 1.7B | 63M | 472M | 949M |
Tax provision | 623M | 285M | 221M | 311M |
Net income | 1.0B | -222M | 251M | 638M |
Basic EPS | 2.3 | -0.6 | 0.7 | 1.5 |
Diluted EPS | 2.3 | -0.6 | 0.7 | 1.5 |
Basic average shares | 430.1M | 421.1M | 420.2M | 419.8M |
Diluted average shares | 430.1M | 421.1M | 420.2M | 419.8M |
EBITDA | 2.6B | 1.6B | 1.1B | 1.1B |
Net income from continuing op. | 1.7B | 63M | 489M | 958M |
Minority interests | -45M | -13M | -18M | -24M |
Preferred stock dividends | — | — | — | — |