Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 109.0B | 93.3B | 87.5B | 84.1B |
Cost of revenue | 68.7B | 62.6B | 60.3B | 55.8B |
Gross profit | 40.4B | 30.6B | 27.2B | 28.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 16.4B | 8.4B | 4.9B | 7.3B |
Non operating interest income | ||||
Income | 42M | 31M | 10M | 2M |
Expense | 559M | 412M | 248M | 219M |
Other income expense | — | — | — | — |
Pretax income | 17.5B | 9.1B | 4.7B | 8.7B |
Tax provision | 4.4B | 1.8B | 1.7B | 2.0B |
Net income | 13.2B | 7.3B | 2.9B | 6.7B |
Basic EPS | 352.6 | 73.9 | 73.9 | 168.0 |
Diluted EPS | 352.6 | 73.9 | 73.9 | 168.0 |
Basic average shares | 36.4M | 36.4M | 37.5M | 6.1B |
Diluted average shares | 36.4M | 36.4M | 37.5M | 6.1B |
EBITDA | 25.8B | 17.3B | 14.5B | 15.4B |
Net income from continuing op. | 17.5B | 9.1B | 4.7B | 8.7B |
Minority interests | -328M | -12M | -150M | -161M |
Preferred stock dividends | 0 | 0 | 0 | 0 |