Total assets
|
212.1B
|
185.6B
|
187.3B
|
184.6B
|
Current assets
|
109.0B
|
94.2B
|
85.8B
|
93.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
23.7B
|
21.6B
|
18.5B
|
30.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
32.5B
|
22.0B
|
26.0B
|
24.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
48.8B
|
46.4B
|
37.7B
|
34.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.0B
|
4.2B
|
3.6B
|
5.2B
|
Non current assets
|
103.1B
|
91.4B
|
101.4B
|
90.8B
|
Properties
|
2.0B
|
2.2B
|
3.2B
|
3.4B
|
Land and improvements
|
15.8B
|
15.5B
|
15.3B
|
15.0B
|
Machinery furniture equipment
|
30.4B
|
25.8B
|
32.8B
|
21.2B
|
Construction in progress
|
2.8B
|
5.6B
|
6.0B
|
10.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
3.1B
|
3.1B
|
3.1B
|
2.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.3B
|
1.4B
|
1.7B
|
1.6B
|
Total liabilities
|
88.4B
|
76.6B
|
76.7B
|
80.3B
|
Current liabilities
|
51.7B
|
36.0B
|
36.9B
|
33.9B
|
Accounts payable
|
8.6B
|
7.5B
|
6.5B
|
6.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
30.5B
|
18.8B
|
19.8B
|
13.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.8B
|
622M
|
555M
|
2.5B
|
Pensions
|
1.1B
|
995M
|
1.1B
|
1.1B
|
Other current liabilities
|
9.7B
|
8.1B
|
8.7B
|
9.8B
|
Non current liabilities
|
36.7B
|
40.6B
|
39.8B
|
46.4B
|
Long term provisions
|
5.8B
|
5.4B
|
4.4B
|
5.7B
|
Long term debt
|
22.7B
|
27.2B
|
26.4B
|
31.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.9B
|
2.2B
|
2.1B
|
1.7B
|
Shareholders equity
|
|
|
|
|
Common stock
|
19.7B
|
19.7B
|
19.7B
|
19.7B
|
Retained earnings
|
67.9B
|
62.7B
|
66.6B
|
61.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
123.7B
|
108.9B
|
110.6B
|
104.4B
|
Additional paid in capital
|
19.4B
|
19.4B
|
19.4B
|
19.0B
|
Treasury stock
|
3.0B
|
3.0B
|
2.6B
|
2.6B
|
Minority interest
|
5.5B
|
5.2B
|
4.8B
|
5.3B
|