Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 92.3M | -28.6M | -2.4B | 3.8B |
| Net income | 96.2M | 52.4M | 4.7B | 8.7B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 5.4M | -9.8M | -1.9B | -162M |
| Accounts receivable | -230.6K | -60.1M | 3.4B | -1.8B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -9.1M | -11.0M | -8.7B | -2.9B |
| Investing activities | -62.7M | -45.6M | 2.0B | -17.3B |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 1.4B | -469M |
| Purchase of investments | — | — | — | — |
| Sale of investments | 10.9M | 0 | 2.5B | 225M |
| Other investing activity | -73.6M | -45.6M | -1.9B | -17.1B |
| Financing activities | -18.0M | 24.8M | -7.2B | -1.5B |
| Long term debt issuance | 111.7M | 80.8M | 7.3B | 670M |
| Long term debt payments | -99.0M | -37.7M | -5.5B | -5.5B |
| Short term debt issuance | -16.8M | -4.5M | -1.9B | 6.2B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | -23.1K | -5.0B | -3M |
| Common dividends | -12.0M | -11.6M | -1.7B | -1.7B |
| Other financing charges | -1.9M | -2.2M | -400M | -1.2B |
| End cash position | 155.8M | 135.7M | 21.5B | 18.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 105.0M | 29.2M | 7.6B | 7.0B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.