Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 51.4B | 51.2B | 46.7B | 44.5B |
Cost of revenue | 28.5B | 28.9B | 25.2B | 24.6B |
Gross profit | 22.9B | 22.3B | 21.5B | 20.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 16.6B | 16.4B | 14.8B | 13.0B |
Other operating expenses | — | 12.3B | 11.0B | 9.9B |
Operating income | 6.3B | 5.9B | 6.7B | 6.9B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | 228M | 280M | 181M | -14M |
Pretax income | 6.7B | 6.2B | 6.7B | 6.7B |
Tax provision | 1B | 1.1B | 605M | 934M |
Net income | 5.7B | 5.1B | 6.0B | 5.7B |
Basic EPS | 3.8 | 3.3 | 3.8 | 3.6 |
Diluted EPS | 3.7 | 3.2 | 3.8 | 3.6 |
Basic average shares | 1.5B | 1.6B | 1.6B | 1.6B |
Diluted average shares | 1.5B | 1.6B | 1.6B | 1.6B |
EBITDA | 7.2B | 6.8B | 7.5B | 7.7B |
Net income from continuing op. | 5.7B | 5.1B | 6.0B | 5.7B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |