Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 46.3B | 51.4B | 51.2B | 46.7B |
Cost of revenue | 26.5B | 28.5B | 28.9B | 25.2B |
Gross profit | 19.8B | 22.9B | 22.3B | 21.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 16.1B | 16.6B | 16.4B | 14.8B |
Other operating expenses | — | — | 12.3B | 11.0B |
Operating income | 3.7B | 6.3B | 5.9B | 6.7B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | 76M | 228M | 280M | 181M |
Pretax income | 3.9B | 6.7B | 6.2B | 6.7B |
Tax provision | 666M | 1B | 1.1B | 605M |
Net income | 3.2B | 5.7B | 5.1B | 6.0B |
Basic EPS | 2.2 | 3.8 | 3.3 | 3.8 |
Diluted EPS | 2.2 | 3.7 | 3.2 | 3.8 |
Basic average shares | 1.5B | 1.5B | 1.6B | 1.6B |
Diluted average shares | 1.5B | 1.5B | 1.6B | 1.6B |
EBITDA | 4.5B | 7.2B | 6.8B | 7.5B |
Net income from continuing op. | 3.2B | 5.7B | 5.1B | 6.0B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |