Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.4T | 1.2T | 957.0B | 763.6B |
Cost of revenue | 609.6B | 554.7B | 383.7B | 264.0B |
Gross profit | 834.1B | 655.8B | 573.2B | 499.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 441.7B | 405.8B | 363.3B | 229.8B |
Other operating expenses | 99.9B | 112.8B | 93.8B | 99.5B |
Operating income | 292.6B | 137.3B | 116.2B | 170.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | 102.5B | 33.6B |
Other income expense | — | — | — | — |
Pretax income | 282.3B | 141.6B | 102.1B | 412.7B |
Tax provision | 93.1B | 28.0B | 30.4B | 57B |
Net income | 189.2B | 113.6B | 71.7B | 355.7B |
Basic EPS | — | 316.4 | 133.9 | 1.5K |
Diluted EPS | — | 285.6 | 118.3 | 1.3K |
Basic average shares | — | 275.7M | 264.8M | 244.8M |
Diluted average shares | — | 275.7M | 264.8M | 244.8M |
EBITDA | 352.7B | 189.9B | 169.8B | -61.3B |
Net income from continuing op. | 282.3B | 141.6B | 102.1B | 412.7B |
Minority interests | -27.0B | -26.4B | -36.3B | 11.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |