Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 864.5B | 669.3B | -501.1B | -374.4B |
Net income | 141.6B | 102.1B | 412.7B | 140.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -495.0B | -314.4B | -513.1B | -135.0B |
Accounts receivable | -1.0T | -1.8T | -373.4B | -246.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.2T | 2.7T | -27.4B | -133.3B |
Investing activities | 17.9B | -967.8B | 1.9T | -46.3B |
Capital expenditures | — | — | — | — |
Net intangibles | -43.5B | -37.6B | -26.0B | -15.4B |
Net acquisitions | -4.5B | -6.6B | 1.7T | -8.0B |
Purchase of investments | -1.8T | -3.0T | -321.2B | -77.4B |
Sale of investments | 1.8T | 2.1T | 512.3B | 40.7B |
Other investing activity | 12.6B | -39.3B | -1.7B | -1.7B |
Financing activities | 43.4B | 827.3B | 178.3B | 225.8B |
Long term debt issuance | 2.2T | 1.5T | 695.4B | 283.1B |
Long term debt payments | -1.9T | -1.1T | -243.4B | -134.5B |
Short term debt issuance | -147.0B | 375.2B | -257.4B | 69.8B |
Common stock issuance | 19.5B | 98.2B | 693M | 4.9B |
Common stock repurchase | -12M | -16M | -23M | -39M |
Common dividends | -40.9B | -37.6B | -31.8B | -23.3B |
Other financing charges | -96.3B | -3.3B | 14.8B | 25.9B |
End cash position | 4.6T | 3.2T | 2.5T | 802.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.3T | 923.2B | -340.0B | -193.8B |