Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.2T | 957.0B | 763.6B | 541.1B |
Cost of revenue | 554.7B | 383.7B | 264.0B | 175.1B |
Gross profit | 655.8B | 573.2B | 499.6B | 366.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 405.8B | 363.3B | 229.8B | 163.3B |
Other operating expenses | 112.8B | 93.8B | 99.5B | 41.1B |
Operating income | 137.3B | 116.2B | 170.3B | 161.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | 102.5B | 33.6B | 26.8B |
Other income expense | — | — | — | — |
Pretax income | 141.6B | 102.1B | 412.7B | 140.4B |
Tax provision | 28.0B | 30.4B | 57B | 42.9B |
Net income | 113.6B | 71.7B | 355.7B | 97.5B |
Basic EPS | 316.4 | 133.9 | 1.5K | 339.8 |
Diluted EPS | 285.6 | 118.3 | 1.3K | 296.9 |
Basic average shares | 275.7M | 264.8M | 244.8M | 238.7M |
Diluted average shares | 275.7M | 264.8M | 244.8M | 238.7M |
EBITDA | 189.9B | 169.8B | -61.3B | 185.9B |
Net income from continuing op. | 141.6B | 102.1B | 412.7B | 140.4B |
Minority interests | -26.4B | -36.3B | 11.1B | -16.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |