Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 47.1B | 45.8B | 43.0B | 38.7B |
Cost of revenue | 18.3B | 18.5B | 18B | 15.4B |
Gross profit | 28.7B | 27.2B | 25.0B | 23.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.0B | 7.9B | 7.4B | 12.1B |
Other operating expenses | 6.8B | 6.3B | 5.5B | 115M |
Operating income | 14.0B | 13.1B | 12.0B | 11.0B |
Non operating interest income | ||||
Income | 988M | 907M | 449M | 276M |
Expense | 1.7B | 1.5B | 882M | 1.6B |
Other income expense | -268M | 489M | 77M | 2.7B |
Pretax income | 13.1B | 13.0B | 11.7B | 12.4B |
Tax provision | 2.4B | 2.2B | 2.1B | 2.6B |
Net income | 10.6B | 10.7B | 9.6B | 9.8B |
Basic EPS | 2.5 | 2.5 | 2.2 | 2.3 |
Diluted EPS | 2.5 | 2.5 | 2.2 | 2.3 |
Basic average shares | 4.3B | 4.3B | 4.3B | 4.3B |
Diluted average shares | 4.3B | 4.3B | 4.3B | 4.3B |
EBITDA | 17.8B | 16.7B | 15.4B | 14.4B |
Net income from continuing op. | 10.6B | 10.7B | 9.6B | 9.8B |
Minority interests | -18M | 11M | -29M | -33M |
Preferred stock dividends | — | — | — | — |