Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 338.0B | 354.0B | 343.9B | 289.4B |
Cost of revenue | 195.2B | 201.7B | 212.5B | 183.8B |
Gross profit | 142.8B | 152.2B | 131.4B | 105.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 35.3B | 32.9B | 28.2B |
Other operating expenses | 57.9B | 18.4B | 15.6B | 13.5B |
Operating income | 49.8B | 67.6B | 54.9B | 39.4B |
Non operating interest income | ||||
Income | — | 1.7B | 1.2B | 927.2M |
Expense | 2.3B | 2.1B | 1.4B | 954.1M |
Other income expense | — | — | — | — |
Pretax income | 51.0B | 73.5B | 56.9B | 41.9B |
Tax provision | 13.9B | 17.9B | 14.9B | 11.0B |
Net income | 37.1B | 55.6B | 42.0B | 30.8B |
Basic EPS | 38.3 | 57.0 | 42.8 | 31.6 |
Diluted EPS | 38.3 | 56.9 | 42.8 | 31.6 |
Basic average shares | 958.8M | 958.8M | 958.9M | 959.1M |
Diluted average shares | 958.8M | 958.8M | 958.9M | 959.1M |
EBITDA | 67.2B | 81.8B | 65.6B | 49.7B |
Net income from continuing op. | 51.0B | 73.5B | 56.9B | 41.9B |
Minority interests | -424.8M | -974.6M | -888.8M | -542.4M |
Preferred stock dividends | 0 | 0 | 0 | 0 |