Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 47.5B | 71.4B | 54.9B | 7.6B |
Net income | 51.0B | 73.5B | 56.9B | 41.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 212.5M | 218.4M | 133.8M | 109.4M |
Other non cash items | 404.2M | 244.5M | 191.5M | -33.4M |
Accounts receivable | 2.8B | -3.6B | -8.3B | -13.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -6.9B | 1.0B | 6.0B | -21.1B |
Investing activities | -11.7B | -27.8B | -14.2B | -4.1B |
Capital expenditures | -18.2B | -24.9B | -14.2B | -5.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 382.9M | -750M | -1.8B | 0 |
Purchase of investments | -9.2M | -4.2B | -2.6B | -1.1B |
Sale of investments | 6.2B | 2.4B | 4.5B | 2.1B |
Other investing activity | — | -377.1M | 7.8M | — |
Financing activities | -32.2B | -25.1B | -17.4B | -15.7B |
Long term debt issuance | 2.2B | 59.1M | 940M | 398.7M |
Long term debt payments | -211.6M | -141.7M | -155.5M | -78.9M |
Short term debt issuance | -4.1B | 949.8M | 1.6B | 2.9B |
Common stock issuance | -369.2M | — | — | -749.5M |
Common stock repurchase | — | — | -355.7M | -749.5M |
Common dividends | -31.4B | -25.5B | -19.4B | -17.6B |
Other financing charges | 1.6B | -430.5M | -89.7M | 204.4M |
End cash position | 33.6B | 36.3B | 30.5B | 22.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 25.9B | 36.1B | 27.5B | 4.4B |