Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 586.6M | 484.7M | 388.2M | 379.4M |
Net income | 672.3M | 671.4M | 569.7M | 490.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 55.6M | 53.4M | 49.2M | 40.5M |
Accounts receivable | -155.2M | -127M | -97M | -86.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 13.9M | -113.1M | -133.7M | -65.4M |
Investing activities | 2.3M | 800K | 1.6M | 7.2M |
Capital expenditures | 2.3M | 800K | 1.6M | 8.7M |
Net intangibles | — | 0 | 100K | 0 |
Net acquisitions | — | — | 0 | -1.5M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -255.6M | -786.8M | -760.1M | -582M |
Long term debt issuance | 424.7M | 0 | 3.7M | 15M |
Long term debt payments | -252.4M | -5.5M | -11.8M | -2.9M |
Short term debt issuance | 10.3M | 5.6M | — | — |
Common stock issuance | 188.4M | 110.6M | 83.5M | 133.7M |
Common stock repurchase | -304.9M | -593.9M | -551.4M | -433.3M |
Common dividends | -321.7M | -303.6M | -284.1M | -264.1M |
Other financing charges | — | — | — | -30.4M |
End cash position | 1.0B | 462.2M | 864.6M | 937.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 868M | 476.8M | 526.1M | 586M |