Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.5B | 7.8B | 8.4B | 7.4B |
Cost of revenue | 7.4B | 6.8B | 7.4B | 6.6B |
Gross profit | 1.2B | 995M | 996M | 781M |
Operating expense | ||||
Research & development | 89M | 89M | 87M | 80M |
Selling general and admin | 518M | 474M | 490M | 401M |
Other operating expenses | 34M | 12M | 26M | 51M |
Operating income | 576M | 421M | 393M | 355M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 55M | 59M | 37M | 24M |
Other income expense | — | — | — | — |
Pretax income | 398M | 292M | 339M | 237M |
Tax provision | 115M | 68M | 90M | 72M |
Net income | 283M | 223M | 248M | 164M |
Basic EPS | 6.4 | 5.1 | 5.6 | 3.8 |
Diluted EPS | 6.2 | 4.9 | 5.5 | 3.7 |
Basic average shares | 43.7M | 43.5M | 43.5M | 43.7M |
Diluted average shares | 43.7M | 43.5M | 43.5M | 43.7M |
EBITDA | 732M | 556M | 554M | 505M |
Net income from continuing op. | 283M | 223M | 248M | 164M |
Minority interests | -3M | -2M | -3M | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |