Total assets
|
104.9B
|
104.3B
|
102.3B
|
101.1B
|
Current assets
|
24.2B
|
25.4B
|
25.6B
|
25.1B
|
Cash
|
—
|
—
|
—
|
1.3B
|
Cash equivalents
|
—
|
—
|
—
|
4.5B
|
Cash and cash equivalents
|
4.8B
|
6.9B
|
7.8B
|
5.8B
|
Other short term investments
|
133M
|
160M
|
180M
|
20M
|
Accounts receivable
|
11.9B
|
11.0B
|
11.1B
|
8.4B
|
Other receivables
|
—
|
—
|
—
|
2.1B
|
Inventory
|
5.7B
|
5.7B
|
5.3B
|
5.4B
|
Prepaid assets
|
—
|
—
|
—
|
1.6B
|
Restricted cash
|
—
|
—
|
—
|
102M
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
16M
|
28M
|
11M
|
116M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
80.8B
|
78.9B
|
76.7B
|
76.1B
|
Properties
|
11.5B
|
10.8B
|
10.6B
|
36M
|
Land and improvements
|
—
|
—
|
—
|
6.5B
|
Machinery furniture equipment
|
—
|
—
|
—
|
9.2B
|
Construction in progress
|
—
|
—
|
—
|
2.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
-8.6B
|
Goodwill
|
81.7B
|
81.5B
|
78.8B
|
78.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
319M
|
217M
|
213M
|
228M
|
Intangible assets
|
39.4B
|
39.4B
|
38.8B
|
38.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
64.1B
|
64.7B
|
64.8B
|
62.0B
|
Current liabilities
|
25.9B
|
28.6B
|
28.9B
|
30.5B
|
Accounts payable
|
21.7B
|
20.5B
|
19.7B
|
3.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.6B
|
5.4B
|
6.3B
|
5.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.5B
|
1.5B
|
1.6B
|
2.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
38.2B
|
36.2B
|
35.9B
|
31.4B
|
Long term provisions
|
1.1B
|
1.1B
|
1.1B
|
1.1B
|
Long term debt
|
30.0B
|
28.2B
|
28.2B
|
23.2B
|
Provision for risks and charges
|
2.2B
|
2.2B
|
2.6B
|
2.6B
|
Deferred liabilities
|
3.6B
|
3.3B
|
2.6B
|
2.8B
|
Derivative product liabilities
|
34M
|
61M
|
51M
|
38M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
388M
|
388M
|
388M
|
388M
|
RetainedEarnings
|
3.1B
|
1.8B
|
-212M
|
1.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
40.8B
|
39.6B
|
37.5B
|
39.2B
|
Additional paid in capital
|
35.2B
|
35.2B
|
35.2B
|
35.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
86M
|
86M
|
56M
|
23M
|