Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 94.0M | 110.1M | 100.2M | 92.0M |
| Cost of revenue | 43.5M | 50.2M | 43.0M | 44.2M |
| Gross profit | 50.5M | 59.9M | 57.2M | 47.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 1.3M | 2.9M | 4.4M |
| Other operating expenses | 14.6M | 9.2M | 7.4M | 7.3M |
| Operating income | -15.5M | 3.0M | 272K | -1.6M |
| Non operating interest income | ||||
| Income | 177K | 134K | 125K | — |
| Expense | 5.7M | 6.8M | 5.9M | 3.5M |
| Other income expense | — | — | — | — |
| Pretax income | -24.8M | -2.8M | -4.1M | -7.2M |
| Tax provision | 241K | -3.4M | 178K | 268K |
| Net income | -25.0M | 614K | -4.3M | -7.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.6B | 1.6B | 1.3B | 1.3B |
| Diluted average shares | 1.6B | 1.6B | 1.3B | 1.3B |
| EBITDA | -9.3M | 11.1M | 5.8M | 2.9M |
| Net income from continuing op. | -24.8M | -2.8M | -4.1M | -7.2M |
| Minority interests | -1K | 50K | 36K | 44K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.