Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 121.9B | 103.9B | 95.9B | 93.8B |
| Current assets | 15.5B | 13.2B | 14.3B | 18.7B |
| Cash | 4.3B | 3.4B | 1.9B | 2.2B |
| Cash equivalents | 2.2B | 1.4B | 3.7B | 4.2B |
| Cash and cash equivalents | 6.5B | 4.7B | 5.6B | 6.5B |
| Other short term investments | 484M | 428.8M | 971M | 2.8B |
| Accounts receivable | 5.8B | 5.7B | 5.5B | 7.1B |
| Other receivables | — | — | — | — |
| Inventory | 1.9B | 1.5B | 1.4B | 1.2B |
| Prepaid assets | — | — | — | 1.2B |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 865M | 870.4M | 852M | 1.2B |
| Non current assets | 106.4B | 90.6B | 81.6B | 75.1B |
| Properties | 183.6B | 148.4B | 144.4B | 131.5B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -90.4B | -68.6B | -74.4B | -66.6B |
| Goodwill | — | — | — | — |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | 10.1B | 8.3B | 9.0B | 8.1B |
| Other non current assets | 3.1B | 2.6B | 2.6B | 2.1B |
| Total liabilities | 57.5B | 49.0B | 46.6B | 45.8B |
| Current liabilities | 12.0B | 10.3B | 10.0B | 12.8B |
| Accounts payable | 6.2B | 5.1B | 5.1B | 6.2B |
| Accrued expenses | 1.8B | 1.3B | 1.2B | 2.3B |
| Short term debt | 1.0B | 875.4M | 1.1B | 417M |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.8B | 2.1B | 1.8B | 3.2B |
| Pensions | 1.1B | 919.4M | 774M | 728M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 45.5B | 38.8B | 36.6B | 33.0B |
| Long term provisions | 8.2B | 6.8B | 7.2B | 6.4B |
| Long term debt | 22.4B | 19.7B | 17.9B | 16.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 12.2B | 9.7B | 8.8B | 7.7B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 1.6B | 1.7B | 1.7B | 1.6B |
| Shareholders equity | ||||
| Common stock | 23M | 19.5M | 21M | 21M |
| Retained earnings | 68.9B | 54.9B | 59.3B | 53.0B |
| Other shareholders equity | -5.9B | -5.5B | -5.7B | -6B |
| Total shareholders equity | 64.5B | 54.8B | 49.3B | 48.0B |
| Additional paid in capital | 77.7B | 65.6B | 61.3B | 61.1B |
| Treasury stock | 76.2B | 60.2B | 65.6B | 60.2B |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.