Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 2.9B | 658M | 2.1B | 1.4B |
Net income | 1.1B | 854M | 1.2B | 942M |
Depreciation | 766M | 754M | 743M | 718M |
Deferred taxes | -122M | -74M | -48M | 64M |
StockBased compensation | 75M | 80M | 77M | 72M |
Other non cash items | 27M | -23M | 53M | -31M |
Accounts receivable | — | — | — | — |
Accounts payable | -1.4B | 1.8B | 1.0B | -524M |
Other assets liabilities | 2.4B | -2.8B | -970M | 199M |
Investing activities | 1M | 0 | 1M | 1M |
Capital expenditures | 1M | 0 | 1M | 1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.0B | -907M | -1.6B | -631M |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | -27M | -36M | -1.0B | -32M |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -501M | -351M | — | — |
Common dividends | -513M | -516M | -509M | -508M |
Other financing charges | -1M | -4M | -3M | -91M |
End cash position | 4.8B | 3.4B | 3.5B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.4B | 84M | 1.6B | 427M |