Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 9.6T | 9.0T | 8.8T | 7.0T |
Cost of revenue | 6.8T | 6.7T | 6.7T | 5.3T |
Gross profit | 2.8T | 2.3T | 2.1T | 1.6T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 371.4B | 316.7B | 248.3B |
Other operating expenses | 1.4T | 530.5B | 477.4B | 420.9B |
Operating income | 1.1T | 1.1T | 1.0T | 787.6B |
Non operating interest income | ||||
Income | — | 107.5B | 112.4B | 125.3B |
Expense | 242.7B | 217.7B | 189.6B | 144.4B |
Other income expense | — | — | — | — |
Pretax income | 1.1T | 1.0T | 940.5B | 821.5B |
Tax provision | 252.3B | 257.1B | 203.8B | 159.7B |
Net income | 813.1B | 790.2B | 740.9B | 678.5B |
Basic EPS | 51.5 | 51.5 | 49.3 | 46 |
Diluted EPS | 51.5 | 51.5 | 49.3 | 45.4 |
Basic average shares | 13.5B | 13.5B | 13.5B | 13.5B |
Diluted average shares | 13.5B | 13.5B | 13.5B | 13.5B |
EBITDA | 1.8T | 1.8T | 1.5T | 1.2T |
Net income from continuing op. | 1.1T | 1.0T | 948.0B | 841.4B |
Minority interests | -116.6B | -94.0B | -73.9B | -71.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |