Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.6T | 2.5T | 2.5T | 2.2T |
Cost of revenue | 1.4T | 1.4T | 1.4T | 1.3T |
Gross profit | 1.2T | 1.1T | 1.1T | 926.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 656.2B | 705.2B | 559.3B | 492.2B |
Other operating expenses | -2.5B | -1.2B | 1.2B | -3.8B |
Operating income | 208.1B | 123.9B | 190.7B | 174.1B |
Non operating interest income | ||||
Income | 9.1B | 10.6B | 8.6B | 3.4B |
Expense | 54.5B | 50.5B | 38.6B | 36.9B |
Other income expense | — | — | — | — |
Pretax income | 126.9B | 68.5B | 121.4B | 103.2B |
Tax provision | 31.2B | 32.9B | 34.6B | 31.5B |
Net income | 95.7B | 35.5B | 86.8B | 71.8B |
Basic EPS | 1.4K | 512 | 1.3K | 1.0K |
Diluted EPS | 1.4K | 512 | 1.3K | 1.0K |
Basic average shares | 69.6M | 69.6M | 69.6M | 69.6M |
Diluted average shares | 69.6M | 69.6M | 69.6M | 69.6M |
EBITDA | 372.5B | 289.8B | 361.7B | 322.7B |
Net income from continuing op. | 95.7B | 35.5B | 86.8B | 71.8B |
Minority interests | 131.9M | 136.8M | 185.4M | -32.4M |
Preferred stock dividends | — | — | — | — |