Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 676M | 5.0B | 2.8B | 725M |
Net income | 867M | 1.2B | 1.7B | 2.4B |
Depreciation | 549M | 520M | 553M | 525M |
Deferred taxes | 208M | -169M | -5M | -147M |
StockBased compensation | 28M | 49M | 55M | 58M |
Other non cash items | -16M | 29M | -255M | 90M |
Accounts receivable | 1.1B | 2.9B | 23M | -2.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.0B | 419M | 665M | 23M |
Investing activities | 1.4B | -2.8B | -2.0B | -2.9B |
Capital expenditures | -358M | -1.1B | -680M | -767M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -141M | -483M | -140M | -203M |
Sale of investments | 61M | 499M | 133M | 16M |
Other investing activity | 1.9B | -1.7B | -1.3B | -1.9B |
Financing activities | -2.4B | -1.9B | 373M | 4.4B |
Long term debt issuance | 3.2B | 2.6B | 5.3B | 4.9B |
Long term debt payments | -3.2B | -2.4B | -2.7B | -2.0B |
Short term debt issuance | -1.5B | -864M | -1.1B | 3.0B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -441M | -780M | -805M | -1.1B |
Common dividends | -403M | -403M | -406M | -410M |
Other financing charges | -10M | -25M | -36M | -22M |
End cash position | 6.9B | 7.6B | 7.3B | 5.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.9B | 3.5B | 2.1B | 580M |