Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.8B | 1.6B | 1.9B | 1.5B |
| Cost of revenue | 17.5M | 786.7M | 942.1M | -47.1M |
| Gross profit | 1.8B | 787.9M | 957.3M | 1.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 580.8M | 518.9M | 516.0M | 514.3M |
| Operating income | 803.6M | -161.3M | 26.3M | 596.2M |
| Non operating interest income | ||||
| Income | 3.6M | 3.5M | 5.0M | 3.3M |
| Expense | 52.2M | 38.0M | 40.4M | 44.1M |
| Other income expense | — | — | — | — |
| Pretax income | 786.8M | -191.7M | -36.5M | 669.7M |
| Tax provision | 195.6M | -53.4M | -30.9M | 193.0M |
| Net income | 591.2M | -138.3M | -5.7M | 476.7M |
| Basic EPS | 10.0 | -2.3 | -0.1 | 8.0 |
| Diluted EPS | 10.0 | -2.3 | -0.1 | 8.0 |
| Basic average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| Diluted average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| EBITDA | 1.0B | 39.4M | 193.1M | 898.7M |
| Net income from continuing op. | 827.5M | -133.1M | 52.1M | 667.4M |
| Minority interests | -8.4M | 4.7M | 153K | 4.3M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.