Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 2.1B | 1.8B | 1.6B | 1.9B |
| Cost of revenue | 631.6M | 17.5M | 786.7M | 566.0M |
| Gross profit | 1.5B | 1.8B | 787.9M | 1.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 573.0M | 580.8M | 518.9M | 892.1M |
| Operating income | 452.5M | 803.6M | -161.3M | 26.3M |
| Non operating interest income | ||||
| Income | 3.6M | 3.6M | 3.5M | 5.0M |
| Expense | 43.2M | 52.2M | 38.0M | 40.4M |
| Other income expense | — | — | — | — |
| Pretax income | 414.2M | 786.8M | -191.7M | -36.5M |
| Tax provision | 107.5M | 195.6M | -53.4M | -30.9M |
| Net income | 306.7M | 591.2M | -138.3M | -5.7M |
| Basic EPS | 5.2 | 10.0 | -2.3 | -0.1 |
| Diluted EPS | 5.2 | 10.0 | -2.3 | -0.1 |
| Basic average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| Diluted average shares | 59.3M | 59.3M | 59.3M | 59.3M |
| EBITDA | 678.0M | 1.0B | 39.4M | 193.1M |
| Net income from continuing op. | 469.8M | 827.5M | -133.1M | 52.1M |
| Minority interests | -208K | -8.4M | 4.7M | 153K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.