Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 981M | 571.6M | 863.2M | 275.4M |
Net income | 688M | 570.6M | 531.5M | 547.4M |
Depreciation | 124.7M | 116.2M | 111.8M | 109.3M |
Deferred taxes | -30.8M | -64.7M | -32.6M | -7.2M |
StockBased compensation | 177M | 172.9M | 173.6M | 153.3M |
Other non cash items | 10.7M | 9.4M | 9.1M | 8.5M |
Accounts receivable | -74.1M | -42.8M | 18.8M | 2.2M |
Accounts payable | -21.6M | 22.8M | 5.9M | -7.5M |
Other assets liabilities | 107.1M | -212.8M | 45.1M | -530.6M |
Investing activities | -1.3B | -1.4B | -467.1M | -128.5M |
Capital expenditures | -312M | -247.9M | -309.4M | -241.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -1M | 0 | — | — |
Purchase of investments | -1.4B | -1.9B | -883.5M | -905.9M |
Sale of investments | 478.8M | 755.1M | 725.8M | 1.0B |
Other investing activity | — | — | — | — |
Financing activities | -12.5M | -17.4M | -21.5M | -227.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | -12.5M | -17.4M | -21.5M | -227.1M |
End cash position | 2.1B | 2.4B | 3.1B | 2.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 510.6M | 458.6M | 311.1M | 23.5M |