Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 312.6M | 234.5M | 211.5M | 159.0M |
| Cost of revenue | 207.9M | 146.2M | 136.4M | 93.7M |
| Gross profit | 104.7M | 88.3M | 75.1M | 65.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 68.9M | 60.2M | 57.4M | 47.4M |
| Other operating expenses | — | — | — | — |
| Operating income | 32.2M | 24.5M | 17.7M | 10.0M |
| Non operating interest income | ||||
| Income | 1.3M | 578.8K | 155.1K | 6.9K |
| Expense | 1.7M | 2.0M | 1.5M | 922.0K |
| Other income expense | — | — | — | — |
| Pretax income | 29.7M | 22.9M | 16.1M | 11.8M |
| Tax provision | 7.0M | 5.2M | 3.1M | 1.8M |
| Net income | 22.7M | 17.7M | 13.0M | 10.0M |
| Basic EPS | 0.5 | 0.4 | 0.3 | 0.2 |
| Diluted EPS | 0.4 | 0.4 | 0.3 | 0.2 |
| Basic average shares | 49.4M | 46.8M | 47.1M | 47.1M |
| Diluted average shares | 49.4M | 46.8M | 47.1M | 47.1M |
| EBITDA | 43.2M | 33.9M | 26.7M | 22.3M |
| Net income from continuing op. | 22.7M | 17.7M | 13.0M | 10.0M |
| Minority interests | -371K | 24K | 104K | 515K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |