Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -421M | -271M | -695M | -495M |
Net income | -541M | -743M | -1.1B | -1.5B |
Depreciation | 200M | 218M | 259M | 274M |
Deferred taxes | — | — | — | — |
StockBased compensation | 188M | 154M | 111M | 194M |
Other non cash items | 20M | -57M | 30M | -148M |
Accounts receivable | 31M | -225M | 31M | 140M |
Accounts payable | — | — | — | — |
Other assets liabilities | -319M | 382M | -26M | 502M |
Investing activities | -70M | -1.1B | 778M | -206M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -835M | -1.9B | -247M | -1.3B |
Sale of investments | 765M | 857M | 1.0B | 1.1B |
Other investing activity | — | — | — | — |
Financing activities | -6M | 104M | 4M | 1.0B |
Long term debt issuance | — | 0 | 0 | 1B |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3M | 27M | 4M | 31M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -9M | 77M | 0 | -1M |
End cash position | 4.7B | 5.3B | 5.4B | 5.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -526M | 856M | -1.2B | -1.0B |